Budget Summary

Atlanta - Non-Profit - In-Place Renovation - 200 Employees - 100 Seats - 20,000 SF

TOTAL $1,100,000 $1,100/RSF
TI ALLOWANCE $800,000 $800/RSF
NET COST $300,000 $300/RSF

COST BREAKDOWN BY CATEGORY

Soft Costs
$20.00
$2.00/RSF

Build-Out Costs
$20.00
$2.00/RSF

Technology Costs
$20.00
$2.00/RSF

Furniture Costs
$20.00
$2.00/RSF

Move Costs
$20.00
$2.00/RSF

COST BREAKDOWN BY PREMIUM

Project Base Cost
$20.00
$2.00/RSF

Premiums
$20.00
$2.00/RSF

Overtime Premium
$20.00
$2.00/RSF

LEED Premium
$20.00
$2.00/RSF

Union Premiums
$20.00
$2.00/RSF

PROGRAM ASSUMPTIONS

Design Fees
$100,000
$100.00/RSF

Architectural Fees
$100,000
$100.00/RSF

MEP Fees
$100,000
$100.00/RSF

Lighting Consultant Fees
$100,000
$100.00/RSF

Structural Engineering Fees
$100,000
$100.00/RSF

LEED Consultant Fees
$100,000
$100.00/RSF

Project Management Fees
$100,000
$100.00/RSF

Construction Cost
$100,000
$100.00/RSF

Construction Cost
$100,000
$100.00/RSF

Construction Cost
$100,000
$100.00/RSF

Construction Cost
$100,000
$100.00/RSF

Construction Cost
$100,000
$100.00/RSF

Construction Cost
$100,000
$100.00/RSF

KGO Tip:

Is your office exploring a hybrid working model? You could save up to 40% of your square footage by desk sharing.